Fix formula
imported>76561198010365021 (Add cost table) |
imported>76561198010365021 (Fix formula) |
||
| Line 75: | Line 75: | ||
| | | | ||
| | | | ||
| | | 36,000 | ||
|30.0 | |30.0 | ||
|30.0 | |30.0 | ||
| Line 98: | Line 98: | ||
| | | | ||
| 180,000 | | 180,000 | ||
|36. | |36.0 | ||
| | |31.8 | ||
|- | |- | ||
|4 | |4 | ||
| Line 109: | Line 109: | ||
| | | | ||
| 480,000 | | 480,000 | ||
|39. | |39.0 | ||
| | |32.4 | ||
|- | |- | ||
|5 | |5 | ||
| Line 120: | Line 120: | ||
| | | | ||
| 1,800,000 | | 1,800,000 | ||
| | |42.0 | ||
| | |32.8 | ||
|- | |- | ||
|6 | |6 | ||
| Line 131: | Line 131: | ||
| 4,000 | | 4,000 | ||
| 3,600,000 | | 3,600,000 | ||
| | |45.0 | ||
| | |33.0 | ||
|- | |- | ||
|n | |n | ||
| Line 142: | Line 142: | ||
|4000*(n-5) | |4000*(n-5) | ||
|3,600,000*(n-5) | |3,600,000*(n-5) | ||
|30*(1.1 | |30*(1+(0.1*(n-1))) | ||
|30*(1.1^(n-1))*(0.94^(n-1)) | |30*(1.1^(n-1))*(0.94^(n-1)) | ||
|- | |- | ||
| Line 153: | Line 153: | ||
| 8,000 | | 8,000 | ||
| 7,200,000 | | 7,200,000 | ||
| | |48.0 | ||
| | |33.1 | ||
|- | |- | ||
|8 | |8 | ||
| Line 164: | Line 164: | ||
| 12,000 | | 12,000 | ||
| 10,800,000 | | 10,800,000 | ||
| | |51.0 | ||
| | |33.1 | ||
|- | |- | ||
|9 | |9 | ||
| Line 175: | Line 175: | ||
| 16,000 | | 16,000 | ||
| 14,400,000 | | 14,400,000 | ||
| | |54.0 | ||
| | |32.9 | ||
|- | |- | ||
|10 | |10 | ||
| Line 186: | Line 186: | ||
| 20,000 | | 20,000 | ||
| 18,000,000 | | 18,000,000 | ||
| | |57.0 | ||
| | |32.7 | ||
|- | |- | ||
|20 | |20 | ||
| Line 197: | Line 197: | ||
| 60,000 | | 60,000 | ||
| 54,000,000 | | 54,000,000 | ||
| | |87.0 | ||
| | |26.9 | ||
|- | |- | ||
| | |100 | ||
| | | | ||
| | | | ||
| Line 206: | Line 206: | ||
| | | | ||
| | | | ||
| | | 380,000 | ||
| | | 342,000,000 | ||
| | |327.0 | ||
| | |0.7 | ||
|- | |- | ||
| | |200 | ||
| | | | ||
| | | | ||
| Line 217: | Line 217: | ||
| | | | ||
| | | | ||
| | | 780,000 | ||
| | | 702,000,000 | ||
| | |627.0 | ||
| | |0.003 | ||
|- | |- | ||
| | |500 | ||
| | | | ||
| | | | ||
| Line 228: | Line 228: | ||
| | | | ||
| | | | ||
| | | 1,980,000 | ||
| | | 1,782,000,000 | ||
| | |1527.0 | ||
| | |0.0000000001 | ||
|- | |- | ||
| | |590 | ||
| | | | ||
| | | | ||
| Line 239: | Line 239: | ||
| | | | ||
| | | | ||
| | | 2,340,000 | ||
| | | 2,106,000,000 | ||
| | |1797.0 | ||
| | |2.67E-13 | ||
|- | |- | ||
| | |591 | ||
| | | | ||
| | | | ||
| Line 250: | Line 250: | ||
| | | | ||
| | | | ||
| | | 2,344,000 | ||
| | | 2,109,600,000 | ||
|1800.0 | |1800.0 | ||
| | |2.52E-13 | ||
|- | |- | ||
| | |592 | ||
| | | | ||
| | | | ||
| Line 261: | Line 261: | ||
| | | | ||
| | | | ||
| | | 2,348,000 | ||
| | | 2,113,200,000 | ||
|1800.0 | |1800.0 | ||
| | |2.37E-13 | ||
|- | |- | ||
|1000 | |1000 | ||